康得退002450核心经营数据 |
5369 ℃ |
当前股价:0.2,市值:7
亿,动态市盈率PE:-2.83,
合理估值PE:15,未来三年预期收益率:2356.25%。 其中,历史营业增长率:0%,净利增长率:0%; 未来三年预估净利增长率:0% (21E:--%, 22E:--%, 23E:--%)。 |
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
股本(万) | - | - | - | 354090.03 | - | - | 353859.86 | 352878.2 | 160873.55 | 95238.93 |
净资产(万) | - | - | - | -935325.99 | - | - | 1802936.1 | 1560244.11 | 921467.47 | 482664.02 |
总资产(万) | - | - | - | 810108.7 | - | - | 3426235.64 | 2642513.67 | 1836800.41 | 1087650.37 |
营业收入(万) | - | - | - | 110725.08 | - | - | 1178907.35 | 923274.94 | 745937.66 | 520809.18 |
营业收入增长率(%) | - | - | - | - | - | -100 | 27.69 | 23.77 | 43.23 | 63.12 |
营业成本(万) | - | - | - | 97077.65 | - | - | 708243.32 | 549809.17 | 467404.23 | 317170.51 |
营业成本增长率(%) | - | - | - | - | - | -100 | 28.82 | 17.63 | 47.37 | 56.02 |
毛利率(%) | - | - | - | 12.33 | - | - | 39.92 | 40.45 | 37.34 | 39.1 |
三项费用(万) | - | - | - | 108604.12 | - | - | 175377.28 | 124576.15 | 103934.21 | 76099.88 |
费用增长率(%) | - | - | - | - | - | -100 | 40.78 | 19.86 | 36.58 | 88.12 |
费用率(%) | - | - | - | 795.78 | - | - | 37.26 | 33.36 | 37.31 | 37.37 |
净利润(万) | - | - | - | -320686.93 | - | - | 247583.96 | 196504.35 | 140492.44 | 100021.63 |
净利润增长率(%) | - | - | - | - | - | -100 | 25.99 | 39.87 | 40.46 | 51.64 |
经营现金流(万) | - | - | - | 1124.88 | - | - | 366176.17 | -4758.28 | 90653.89 | 42968.53 |
现金流增长率(%) | - | - | - | - | - | -100 | -7795.56 | -105.25 | 110.98 | 90.53 |
净利润现金比(-) | - | - | - | - | - | - | 1.48 | -0.02 | 0.65 | 0.43 |
净资产收益率ROE(%) | - | - | - | 68.57 | - | - | 14.72 | 15.84 | 20.01 | 23.19 |
生产资本回报率(%) | - | - | - | -86.03 | - | - | 68.25 | 57.46 | 40.25 | 30.46 |
资本支出(万) | - | - | - | 347.65 | - | - | 33496.43 | 37922.95 | 21462.34 | 26799.17 |
折旧和摊销(万) | - | - | - | 23510 | - | - | 26817 | 23811 | 20681 | 17493 |
归属股东权益(万) | - | - | - | -936325.31 | - | - | 1801178.21 | 1558143.68 | 917872.53 | 479429.17 |
股东权益增长率(%) | - | - | - | - | - | -100 | 15.6 | 69.76 | 91.45 | 27.29 |
自由现金流(万) | - | - | - | -297355 | - | - | 240759 | 182179 | 140164 | 90972 |
自由现金流增长率(%) | - | - | - | - | - | - | - | 29.97 | 54.07 | -178.7 |
每股股东权益(元) | - | - | - | -2.64 | - | - | 5.09 | 4.42 | 5.71 | 5.03 |
每股股东收益(元) | - | - | - | -0.91 | - | - | 0.7 | 0.56 | 0.88 | 1.05 |
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
经营画像 | CCBAB | CABCB | CABCB | BBABA | ABCAA | BBBAA | BBBAA | |||
经营分析 | 2023: 2022: 2021: |
|||||||||
现金流画像 | +-- | --- | --- | +-+ | --+ | +-+ | +-+ | |||
现金流分析 | 2023: 2022: 2021: |